CALGARY, March 5, 2013 /CNW/ - Argent Energy Trust ("Argent" or the "Trust") (TSX: AET.UN) is pleased to provide its audited financial results for the period
from establishment of the Trust to December 31, 2012, and its reserves
as at December 31, 2012. The Trust was created on January 31, 2012 and
commenced operations on August 10, 2012 with the acquisition of 1,600
boe/d (33% oil) from Denali. The Trust has seen significant but prudent
expansion with a portfolio approach of organic growth through the drill
bit of 1,300 boe/d and growth by acquisition (from Energy Quest and
Wapiti) of 2,300 boe/d in under five months. Argent exceeded its Q4
production guidance by successfully drilling five Austin Chalk wells,
two Eagle Ford wells and one well in an additional formation since
inception (100% success rate). Subsequent to year-end the Trust has
successfully completed an additional Austin Chalk well and an Eagle
Ford well, both of which are on production. Argent is currently
producing at a 30-day average rate of approximately 5,300 boe/d (65%
oil), on track to meet Q1 production guidance of 5,200 boe/d.
Management has added reserves (mostly oil) at an attractive finding,
development & acquisition ("FD&A") cost of $13.82/boe, resulting in a
recycle ratio (operating netbacks divided by FD&A) of 2.3 times and a
reserves replacement ratio of 316%. Operating netbacks continue to
increase as more oil is successfully drilled and added, with Austin
Chalk operating netbacks currently over $50/boe (recycle ratio of 2.6
times) and Eagle Ford operating netbacks of approximately $70/boe
(recycle ratio of 3.4 times) driven by low operating costs of
approximately $12.00/boe and attractive premium realized oil pricing
(WTI plus approximately $10.00 per barrel).
This press release contains statements that are forward looking. For
more information regarding forward-looking statements, see "Note about
forward looking statements" in this press release and "Forward Looking
Statements and Risk Factors", "The Industry" and "Risk Factors" in
Argent's Annual Information Form dated March 4, 2013 (the "AIF") along
with Argent's other public disclosure documents. The Trust's
consolidated financial statements for the period ended December 31,
2012, related management's discussion and analysis ("MD&A"), and
reserves information as required under National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101") along with the Trust's AIF, have been filed with the
securities regulators. Copies of the MD&A, AIF and Argent's other
public disclosure documents are available under the Trust's issuer
profile on the SEDAR website at www.sedar.com and are available on the Trust's website at www.argentenergytrust.com
In this press release, references to "Argent" or the "Trust" include the
Trust and its operating subsidiaries.
2012 Highlights
-
Completed initial public offering ("IPO") for gross proceeds of $212.3
million together with over-allocation for additional gross proceeds of
$31.84 million, through the issuance of a total of 24,414,500 units at
$10.00 per unit. Proceeds were used to complete the acquisition of
operated oil and gas assets in Texas ("Denali Assets") for cash
consideration, including closing adjustments and restricted cash, of
approximately $203.2 million.
-
Completed acquisition on August 28, 2012, of an overriding royalty
interest ("Forest Override") from Forest Oil Corporation for
approximately US$19 million. The Forest Override generated $1.5
million in revenue, before royalties, for the Trust since acquisition.
-
In each of October and December 2012, the Trust completed additional
bought deal financings totaling $227 million which were used to acquire
the EnergyQuest ("EQ Assets") and Wapiti ("Wapiti Assets") oil & gas
properties respectively.
-
Successfully drilled and completed five Austin Chalk wells, two Eagle
Ford wells and one well in an additional oil formation (100% success)
since the IPO in August. Argent's third Eagle Ford well has been
successfully drilled with completion operations finalized in late
February 2013.
-
The Trust exited the year at approximately 3,700 barrels of oil
equivalent ("boe") per day, (excluding the 1,400 boe/d from the Wapiti
Assets acquired on December 28, 2012) about 100 boe per day above the
year-end guidance target of 3,500 to 3,600 boe per day. The Trust
continues to receive oil prices of US$5.00 to US$10.00 per barrel in
excess of WTI on its Texas oil production.
-
As at December 31, 2012, total working interest reserves were 32,333
MBoe on a proved plus probable basis, consisting of 17,364 Mbbls oil,
2,099 Mbbls NGLs and 77,221 MMcf of natural gas. The net present value
of future net revenues of the proved plus probable reserves, discounted
at 10%, was US$515.2 million, with 82.8% of the value represented by
oil, 3.8% by NGLs and 13.4% by natural gas.
-
Since acquiring its Assets, the Trust has added 2,327 Mboe of reserves
at a cost of $52.7 million, with resulting finding and development
("F&D") cost of $22.65/Boe. Taking into account the acquisitions, the
Trust's FD&A cost for the period was $13.82/boe and its recycle ratio
was 2.3 times.
-
Commenced Unitholder distributions at a rate of $1.05 per unit per year
($0.0875 per unit per month).
-
In 2012 Q4, the first full three months of operations, the Trust
recorded funds flow from operations of $7.4 million, or $0.21 per Unit.
Average production in 2012 Q4 was 3,169 boe/d, consisting of 57% of oil
and NGL, compared to 1,618 boe/d in 2012 Q3, consisting of 36% oil and
NGL.
-
Income for 2012 Q4 was $270,000, or $0.01 per Unit.
-
For the period from inception on January 31, 2012 to December 31, 2012,
funds flow from operations of $6.8 million, or $0.50 per unit,
reflecting the expensing of $0.6 million of acquisition costs connected
with completing the three property acquisitions, as well as the general
and administrative expenses incurred in Calgary prior to active
operations commencing on August 10, 2012.
-
For the period from inception on January 31, 2012 to December 31, 2012,
loss was $5.7 million, or $0.42 per Unit.
-
Negotiated a US$95 million credit facility with a syndicate of Canadian
and US banks.
Selected Annual Information
|
|
|
|
($000 unless stated)
| January 31 to December 31, 2012 (1) |
|
|
|
|
Total Revenue, before royalties
| $22,255 |
|
|
|
|
Production
|
|
|
- Oil (bbl/d)
|
1,225
|
|
- NGL (bbl/d)
|
145
|
|
- Natural Gas (mcf/d)
|
7,432
|
|
Total Production (boe/d)
|
2,609
|
|
% Oil and NGLs
|
53%
|
|
|
|
|
Total Netback
| $13,373 |
|
Netback from production only
| $11,917 |
|
- per boe
| $31.72 |
|
|
|
|
Funds flow from operations
| $6,780 |
|
- per boe
| $18.05 |
|
- per Trust Unit, basic
| $0.50 |
|
|
|
|
Loss
|
($5,703)
|
|
- per Trust Unit, basic
|
($0.42)
|
|
- per Trust Unit, fully diluted
|
($0.42)
|
|
|
|
|
Total Assets
| $548,475 |
|
Non-current Liabilities
| $62,107 |
|
Distribution per Trust Unit
| $0.41 |
|
Capital Expenditures (2) | $52,669 |
|
Unitholders' Equity
| $421,810 |
|
|
|
| Note (1): | Oil, NGL and Natural Gas sales and production levels reflect the period
from close of the Denali Assets acquisition on August 10th through December 31, 2012. |
| Note (2): | Capital expenditures exclude corporate acquisitions |
Oil, NGL and Natural Gas sales and production levels reflect the period
from August 10 through December 31, 2012 which includes results from
both the close of the Denali Assets acquisition on August 10th and the close of the EQ Assets acquisition on October 25th. Production during the period of operations from August 10th through December 31, 2012 (the "Operating Period") totaled 375,686 boe
or an average of 2,609 boe/d, with oil and NGL sales at 1,370 bbls/d,
being 53% of the total sales volume and natural gas sales being
approximately 7.4 mmcf/d, or 47% of the total sales volume on a boe
basis. As the Trust continues drilling oil wells, it is expected that
the percentage of sales volume related to oil will increase in the near
term.
Oil, NGL and Natural Gas sales totaled approximately $20.7 million. Oil
and NGL sales during the Operating Period were approximately $17.8
million, or 86% of the total sales, while Natural Gas sales totaled
$2.8 million or 14% of the total Oil, NGL and Natural Gas sales. The
oil price received for the Operating Period averaged $96.60 per bbl
which represents an uplift of $7.20 per bbl over the WTI oil price of
$89.40 per bbl, while natural gas price averaged $2.66 per mcf compared
to the Henry Hub spot gas price of $3.07 per mcf. This reflects the
strong economics from oil production in Texas, such that with the
Trust's focus on oil drilling in the near term, management expects the
average aggregate netbacks to improve.
RESERVES INFORMATION
The Trust had its reserves independently evaluated by Sproule Associates
Limited ("Sproule") and GLJ Petroleum Consultants Ltd ("GLJ") in
accordance with NI 51-101. The following table summarizes the
aggregate of the independent reserves estimates and values as at
December 31, 2012, based on the evaluations by Sproule and GLJ:
|
|
|
|
|
|
Company Gross (1) |
NPV of Future Net
Revenue before Income
Taxes, discounted at
10%/yr (2) |
| Reserves Category | (Mboe) | (US$000) |
|
Proved:
|
|
|
|
|
Developed Producing
|
8,922
|
214,597
|
|
|
Developed Non-Producing
|
811
|
22,096
|
|
|
Undeveloped
|
7,998
|
54,483
|
| Total Proved | 17,731 | 291,175 |
|
Probable
|
14,603
|
223,991
|
| Total Proved Plus Probable | 32,333 | 515,166 |
| Notes |
|
| (1): | Gross reserves are Argent's total working interest share before the
deduction of any royalties. |
| (2): | Estimates of after-tax future net revenue are not presented because
neither US Opco nor the Trust will be subject to taxes in Canada. |
| (3): | Present values of estimated future net revenue shown above are based on
Sproule's escalated price forecast as of December 31, 2012, which
assumes a base 2013 WTI oil price of US$89.63/bbl and base 2013 Henry
Hub gas price of US$3.65/MMBTU. |
| (4): | Totals may not add due to rounding. |
Capital Program Efficiency
The Trust's capital expenditures of $52.7 million since the IPO resulted
in proved plus probable reserve additions from drilling and improved
recoveries of 2,327 MBoe, at an F&D cost of $22.65/boe. This reflects
the decision to drill and test two additional formations in addition to
the Upper Austin Chalk and a higher cost on one of the Eagle Ford wells
drilled, as it required sidetracking and re-drilling the horizontal
portion of the well. The costs of the Eagle Ford well completed in
February 2013 were significantly lower and Management expects the F&D
costs to decrease. With the addition of proved plus probable reserves
from the Denali, EQ and Wapiti Asset acquisitions for direct costs of
$421.6 million, the FD&A cost was $13.82/boe, reflecting the accretive
nature of the acquisitions undertaken by the Trust.
The following table shows the efficiency of Argent's capital program for
the period ending December 31, 2012:
|
|
|
|
|
Proved plus
Probable
|
|
Development Expenditures ($000)
|
52,716
|
|
Acquisitions ($000) (1) |
421,652
|
|
Reserve additions (Mboe)
|
|
|
|
Development (2) |
2,327
|
|
|
Acquisitions
|
31,995
|
|
|
34,322
|
|
Finding and Development costs ($/boe)
| $22.65 |
|
Finding, Development & Acquisitions costs ($/boe) (3) | $13.82 |
|
Recycle Ratio (4) |
2.3x
|
|
Reserves Replacement (5) |
316%
|
| Notes: |
|
| (1)
| Reflects the direct acquisition costs related to the acquisition of the
Denali, EQ and Wapiti Assets during 2012. |
| (2) | Includes reserve additions from drilling, extensions and improved
recovery. |
| (3) | Since acquisitions have a significant impact on Argent's annual
reserves, Argent believes that FD&A costs provide a meaningful
portrayal of Argent's cost structure. |
| (4)
| The recycle ratio is calculated using the 2012 operating netback on a
blended product basis of $31.72/bbl divided by FD&A, to properly
reflect the netbacks arising from acquisitions. |
| (5) | The reserves replacement is calculated using the development reserve
additions and the production from the effective date of the reserve
additions of the acquired assets in the Reserve Reports, being January
1, 2012 for Denali Assets and September 1, 2012 for the EQ Assets. |
2013 Outlook
-
The Trust's Board of Directors has approved a 2013 capital budget of
US$41 million. The Trust intends to drill approximately 10 Austin
Chalk and two Eagle Ford wells in 2013 in Fayette and Gonzales
Counties. The budget excludes corporate and property acquisitions.
-
The Trust expects first quarter production of approximately 5,200 boe /d
(63% oil, 6% NGL and 31% natural gas) including 1,400 boe /d (64% oil,
14% NGLs and 22% natural gas) from the Wapiti Assets. The Trust is
currently producing approximately 5,300 boe/d, with 68% being oil and
NGL volumes and 32% being natural gas volumes.
-
The Trust is forecasting a 2013 average production rate of approximately
5,500 to 5,600 boe per day (65% oil, 7% NGLs, and 28% natural gas)
which includes relatively flat, low-decline, stable production from
both the EQ and Wapiti Assets and production growth that will continue
to come from Austin Chalk and Eagle Ford development.
-
Operating costs per boe (including transportation and workovers) are
expected to average between US$11.00 to US$12.00 per boe, resulting in
an average operating cash flow netback of approximately US$44.00 per
boe.
-
The Trust plans to continue to actively hedge to ensure its distribution
and its capital program. Oil production is approximately 60% hedged at
US$90 per bbl WTI or better for 2013, and approximately 40% hedged at
US$90 per bbl WTI or better in 2014. Natural Gas is approximately 35%
hedged at an average of US$4.05/Mcf for 2013.
-
The Trust adopted a Premium DistributionTM and Distribution Reinvestment Plan in February 2013. With a modest DRIP
participation of 25%, Argent forecasts a payout ratio of 48% and a
sustainability ratio (distribution plus capital budget) of 96% of net
cash flow for 2013.
-
Until further notice, the Trust intends to continue making monthly
distributions at a rate of $0.0875 per Unit to Unitholders of record as
of the close of business on the last business day of each month which
are expected to be paid to Unitholders on or about the 23rd day of the
following month or, if not a business day, the next business day
thereafter. As results of operations may vary, the distribution of cash
is not guaranteed. The Trust intends to make these monthly
distributions from a portion of its available cash and use the
remainder of its available cash, and advances under its credit
facilities, to fund growth through additional acquisitions and capital
expenditures.
Non-IFRS Financial Measures
Statements throughout this press release make reference to the terms
"netback" and "funds flow from operations" which are non-International
Financial Reporting Standards ("IFRS") financial measures that do not have any standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to
similar measures presented by other issuers. Management believes that
"netback" and "funds flow from operations" provide useful information
to investors and management since such measures reflect the quality of
production, the level of profitability, the ability to drive growth
through the funding of future capital expenditures and the
sustainability of distributions to unitholders. Funds flow from
operations is calculated before changes in non-cash working capital.
Netback is equal to oil, natural gas and NGL sales revenue less
royalties, transportation costs, production taxes and operating
expenses. See the "Non-IFRS measures" section of the MD&A for a
reconciliation of funds flow from operations and netback to income for
the period, the most directly comparable measure in the Trust's audited
annual consolidated financial statements. Other financial data has been
prepared in accordance with IFRS.
Note about forward-looking statements
Certain of the statements made and information contained in this press
release are forward-looking statements and forward looking information
(collectively referred to as "forward-looking statements") within the
meaning of Canadian securities laws. All statements other than
statements of historic fact are forward-looking statements. The Trust
cautions investors that important factors could cause the Trust's
actual results to differ materially from those projected, or set out,
in any forward-looking statements included in this press release.
In particular, and without limitation, this press release contains
forward looking statements pertaining to Argent's capital program,
drilling and completion plans, oil, natural gas and NGL production
rates, operating costs, hedging activities, forecast ratio and
sustainability ratio, the payment of cash distributions by the Trust,
including the amount and timing of payment of cash distributions, and
the Trust's expectation regarding its average working interest
production for the year and exiting 2013. With respect to
forward-looking statements contained in this press release, assumptions
have been made regarding, among other things, future oil and natural
gas prices, future currency exchange and interest rates, the regulatory
framework governing taxes in the US and Canada and the Trust's status
as a "mutual fund trust" and not a "SIFT trust", estimates of
anticipated production from both the Assets, which estimates are based
on the proposed drilling program with a success rate that, in turn, is
based upon historical drilling success and an evaluation of the
particular wells to be drilled, future recoverability of reserves from
the Assets, future capital expenditures and the ability of the Trust to
obtain financing on acceptable terms for its capital projects and
future acquisitions, and the Trust's capital budget (which is subject
to change in light of ongoing results, prevailing economic
circumstances, commodity prices and industry conditions and
regulations).
In addition, statements relating to "reserves" are by their nature
forward-looking information, as they involve the implied assessment,
based on certain estimates and assumptions that the reserves described
can be profitably produced in the future. The recovery and reserve
estimates of the Trust's reserves provided herein are estimates only
and there is no guarantee that the estimated reserves will be
recovered. The forward-looking information provided in this press
release is based on management's current beliefs, expectations and
assumptions, based on currently available information as to the outcome
and timing of future events. Argent cautions that its future oil,
natural gas and natural gas liquids production, revenues, cash flows,
liquidity, plans for future operations, expenses, outlook for oil and
natural gas prices, timing and amount of future capital expenditures,
and other forward-looking information is subject to all of the risks
and uncertainties normally incident to the exploration for and
development and production and sale of oil and gas.
The Trust's actual results could differ materially from those
anticipated in these forward-looking statements as a result of the
volatility of commodity prices, commodity supply and demand,
fluctuations in currency and interest rates, inherent risks and changes
in costs associated in the drilling and development of petroleum
properties, unexpected operational delays and challenges, access to
drilling equipment on a timely basis and at reasonable prices, ultimate
recoverability of reserves, timing, results and costs of drilling
activities and resulting production, availability of financing and
capital, and new regulations and legislation that apply to the Trust
and the operations of its subsidiaries. Additional risks and
uncertainties affecting the Trust are contained in the Trust's Annual
Information Form dated March 4, 2013, under the heading "Risk Factors".
The success of Argent's drilling program is a key assumption in the
production estimates for the 2013 financial year. The primary risk
factors which could lead to Argent not meeting its production targets
are: (i) production additions from drilling activity are less than
expected; (ii) a lack of access to drilling rigs and related equipment
on a timely basis and at reasonable prices due to high industry demand
or poor weather; and (iii) unexpected operational delays and
challenges. Increases in capital costs from forecast amounts can result
from the foregoing reasons as well as general cost inflation in the
industry.
Additionally, Argent may choose to decrease capital expenditures from
those anticipated in its budget projections, therefore affecting
production estimates for the 2013 financial year. There are many
factors that could result in production levels being less than
anticipated, including greater than anticipated declines in existing
production due to poor reservoir performance, the unanticipated
encroachment of water or other fluids into the producing formation,
mechanical failures or human error or inability to access production
facilities, among other factors.
As a result of these risks, actual performance and financial results in
2013 may differ materially from any projections of future performance
or results expressed or implied by these forward looking statements.
New factors emerge from time to time, and it is not possible for
management to predict all of these factors or to assess, in advance,
the impact of each such factor on the Trust's business, or the extent
to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any forward
looking statement. Undue reliance should not be placed on
forward-looking statements, which are inherently uncertain, are based
on estimates and assumptions, and are subject to known and unknown
risks and uncertainties (both general and specific) that contribute to
the possibility that the future events or circumstances contemplated by
the forward looking statements will not occur. Although Management
believes that the expectations conveyed by the forward-looking
statements are reasonable based on information available to it on the
date the forward-looking statements were made, there can be no
assurance that the plans, intentions or expectations upon which
forward-looking statements are based will in fact be realized. Actual
results will differ, and the difference may be material and adverse to
the Trust and its unitholders. The Trust does not undertake any
obligation, except as required by applicable securities legislation, to
update publicly or to revise any of the included forward-looking
statements, whether as a result of new information, future events or
otherwise.
Note regarding barrel of oil equivalency
This press release contains disclosure expressed as "boe" or "boe/d".
All oil and natural gas equivalency volumes have been derived using the
conversion ratio of six thousand cubic feet ("Mcf") of natural gas to
one barrel ("bbl") of oil. Equivalency measures may be misleading,
particularly if used in isolation. A conversion ratio of 6 Mcf: 1 bbl
is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency
at the well head. In addition, given that the value ratio based on the
current price of oil as compared to natural gas is significantly
different from the energy equivalent of six to one, utilizing a boe
conversion ratio of 6 Mcf: 1 bbl would be misleading as an indication
of value.
Argent is a mutual fund trust under the Income Tax Act (Canada) (the
"Tax Act"). Argent's objective is to create stable, consistent returns
for investors through the acquisition and development of oil and
natural gas reserves and production with low risk exploration
potential, located primarily in the United States. Material
information pertaining to Argent Energy Trust may be found on www.sedar.com or www.argentenergytrust.com
SOURCE: Argent Energy Trust
